The House was a 4 Bedrooms 2 Bathrooms with Approx 2,400 Sq Ft. The House was Fully Remodeled to Include: New Paint, New Carpet, Renovated Hard Wood Floors, New Cabinets, New Doors, New Light Fixtures, New Appliances, and Complete New Layout for Kitchen and Downstairs Bathroom.

Estimated Appraisal: $228,500
Estimated Repairs $37,500
Zero Money out of Pocket Loan: $105,000
LTV 46%
Rental Market $1200-$1300 per month.
Potential Cash-Flow @6% interest = $350